Seats & Valuation

Pre-TGE Contributions (34 ETH)

• Partner Seats: 30 ETH (30 × 1 ETH)

• Founders: 4 ETH (2 × 2 ETH, non-dilutive, contributed into treasury)

• Total Pre-TGE: 34 ETH

Post-TGE Expansion (16 ETH)

• Council Seats: 16 ETH (64 × 0.25 ETH)

  • Invited gradually by Partners + Founders (2 invites each)

  • Contributions route to the same treasury pool

Contributions at Market

• Aggregate Contributions: 50 ETH (34 ETH pre-TGE + 16 ETH post-TGE)

• FDV at Launch: 100 ETH

• Adjusted FDV (assuming all 64 council seats filled): 115 ETH